ALEXANDER CITY BOARD OF EDUCATION
COMPARISON OF TAX REVENUES
FY21 and FY20
County-Wide Ad-Valorem (Tallapoosa County) District 25A Ad-Valorem (District-Wide) Special District 25A Ad-Valorem (Outside City Limits)
4.5 Mills 3.0 Mills 7.5 Mills Total Ad-Valorem Tax Revenue
2021 2020 Variance 2021 2020 Variance 2021 2020 Variance 2021 2020 Variance
           
October  $            44,018.21  $         45,666.59                 (1,648.38)  $            18,087.37  $         18,755.60                    (668.23)  $                 10,494.85  $         17,966.02                  (7,471.17)  $                  72,600.43 $82,388.21  $               (9,787.78)
November                              -             224,532.09                                  -             101,127.32                                        -               77,886.24      $                                -   $403,545.65                                 -  
December                              -          1,020,725.30                                  -             440,061.74                                        -             292,531.77      $                                -   $1,753,318.81                                 -  
January                              -             207,936.92                                  -             146,620.93                                        -               79,614.63      $                                -   $434,172.48                                 -  
February                              -               36,813.33                                  -               21,672.04                                        -               15,308.84      $                                -   $73,794.21                                 -  
March                              -               23,143.12                                  -               12,391.39                                        -                  3,775.80      $                                -   $39,310.31                                 -  
April                              -               15,382.24                                  -                  7,800.67                                        -                  1,653.15      $                                -   $24,836.06                                 -  
May                              -               14,373.75                                  -                  6,413.90                                        -                  3,567.56      $                                -   $24,355.21                                 -  
June                              -               18,380.01                                  -               11,978.16                                        -                  1,386.67      $                                -   $31,744.84                                 -  
July                              -               11,595.84                                  -                  5,370.81                                        -                  1,590.18      $                                -   $18,556.83                                 -  
August                              -               11,708.34                                  -                  6,134.52                                        -                  1,552.75      $                                -   $19,395.61                                 -  
September                              -               11,668.35                                  -                  5,688.87                                        -                  1,793.94      $                                -   $19,151.16                                 -  
Sep(accrual)                              -               14,294.30                                  -                  6,724.46                                        -                  1,402.52      $                                -   $22,421.28                                 -  
                       
TOTAL 44,018.21 1,656,220.18 (1,648.38) 18,087.37 790,740.41            (772,653.04) 10,494.85 500,030.07              (489,535.22) 72,600.43 2,946,990.66            (2,874,390.23)
Totals as of October 44,018.21 45,666.59 (1,648.38) 18,087.37 18,755.60 (668.23) 10,494.85 17,966.02 (7,471.17) 72,600.43 82,388.21 (9,787.78)
-3.61% -3.56% -41.59% -11.88%
BUDGET 1,658,500.00 1,618,700.00 39,800.00 794,700.00 776,500.00 18,200.00 500,500.00 501,122.00 (622.00)                 2,953,700.00        2,896,322.00                   57,378.00
OVER/ (UNDER)  $     (1,614,481.79)  $         37,520.18  $        (776,612.63)  $         14,240.41  $             (490,005.15)  $          (1,091.93)  $           (2,881,099.57)  $         50,668.66
Tallapoosa County Business Privilege Tax Beer Tax County Sales (2%) Total Tax Revenue
2021 2020 Variance 2021 2020 Variance 2021 2020 Variance 2021 2020 Variance
October  $                          -    $                        -        $                          -    $                        -        $               349,483.98  $       269,089.47                  80,394.51  $                422,084.41  $       351,477.68  $              70,606.73
November                              -                              -                                    -               11,244.66                                        -             261,764.17      $                                -    $       676,554.48  $                             -  
December                              -                              -                                    -                  9,061.15                                        -             295,913.10      $                                -    $    2,058,293.06  $                             -  
January                              -                              -                                    -                  9,411.35                                        -             280,036.20      $                                -    $       723,620.03  $                             -  
February                              -                              -                                    -                  8,992.65                                        -             226,527.72      $                                -    $       309,314.58  $                             -  
March                              -                              -                                    -                  8,137.58                                        -             244,355.85      $                                -    $       291,803.74  $                             -  
April                              -                              -                                    -               11,049.52                                        -             318,482.39      $                                -    $       354,367.97  $                             -  
May                              -                              -                                    -               11,553.55                                        -             314,400.40      $                                -    $       350,309.16  $                             -  
June                              -                              -                                    -               14,597.63                                        -             351,620.00      $                                -    $       397,962.47  $                             -  
July                              -                              -                                    -               15,563.46                                        -             398,853.00      $                                -    $       432,973.29  $                             -  
August                              -               22,638.80                                  -               14,762.27                                        -             318,181.93      $                                -    $       374,978.61  $                             -  
September                              -                              -                                    -               13,267.71                                        -             320,348.73      $                                -    $       352,767.60  $                             -  
Sep(accrual)                              -                              -                                    -               12,663.52                                        -                              -        $                                -    $         35,084.80  $                             -  
                       
TOTAL                              -               22,638.80                              -   0.00 140,305.05                              -   349,483.98 3,599,572.96           (3,250,088.98) 422,084.41 6,709,507.47            (6,287,423.06)
Totals as of October 0.00 0.00 0.00 0.00 0.00 0.00 349,483.98 269,089.47 80,394.51 422,084.41 351,477.68 70,606.73
#DIV/0! #DIV/0! 29.88% 20.09%
BUDGET 22,639.00 22,237.00 402.00 140,300.00 129,800.00 10,500.00 3,600,000.00 3,303,444.00 296,556.00                 6,716,639.00        6,351,803.00                364,836.00
OVER/ (UNDER)  $          (22,639.00)  $               401.80  $        (140,300.00)  $         10,505.05  $          (3,250,516.02)  $       296,128.96  $           (6,294,554.59)  $       357,704.47